600096.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	51.63B EUR	55.42B EUR	60.87B EUR
Enterprise Value	64.05B EUR	62.11B EUR	65.39B EUR
Valuation Multiples
Trailing P/E	9.67x	11.47x	13.19x
Forward P/E	9.67x	--	--
Price to Sales	1.12x	1.21x	1.27x
Price to Book	2.03x	2.18x	2.34x
EV/Revenue	1.39x	1.36x	1.37x
EV/EBITDA	7.54x	9.1x	9.91x
Price to FCF (P/FCF)	10.18x	15.95x	10.65x
EV/FCF	12.63x	17.87x	11.44x
FCF Yield	9.82%	6.27%	9.39%