600113.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.13B EUR	0 EUR	20.76B EUR	26.61B EUR
Enterprise Value	11.46B EUR	--	20.32B EUR	26.21B EUR
Valuation Multiples
Trailing P/E	96.03x	--	219.66x	271.48x
Forward P/E	--	--	--	--
Price to Sales	16.41x	--	35.94x	45.17x
Price to Book	4.76x	--	8.1x	10.42x
EV/Revenue	15.51x	--	35.19x	44.5x
EV/EBITDA	60.68x	--	192.63x	220.38x
Price to FCF (P/FCF)	68.91x	--	869.25x	--
EV/FCF	65.1x	--	851.22x	--
FCF Yield	1.45%	--	0.12%	-0.17%