600116.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.86B EUR	10.71B EUR	12.81B EUR
Enterprise Value	19.53B EUR	17.01B EUR	20.18B EUR
Valuation Multiples
Trailing P/E	15.5x	20.77x	77.34x
Forward P/E	15.5x	--	--
Price to Sales	1.15x	1.04x	1.28x
Price to Book	1.02x	0.93x	1.13x
EV/Revenue	1.89x	1.66x	2.01x
EV/EBITDA	10.72x	14.12x	26.71x
Price to FCF (P/FCF)	91.54x	14.36x	--
EV/FCF	150.79x	22.81x	--
FCF Yield	1.09%	6.96%	-4.64%