600151.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.97B EUR	16.09B EUR	19.61B EUR	25.17B EUR
Enterprise Value	12.95B EUR	15.71B EUR	19.28B EUR	24.7B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	64.57x	--	--	--
Price to Sales	3.97x	6.62x	7.61x	9.08x
Price to Book	2.94x	3.64x	4.45x	5.68x
EV/Revenue	3.97x	6.47x	7.48x	8.91x
EV/EBITDA	154.57x	493.11x	1,250.61x	1,133.63x
Price to FCF (P/FCF)	25.66x	130.73x	1,189.88x	184.56x
EV/FCF	25.62x	127.63x	1,170.14x	181.14x
FCF Yield	3.9%	0.76%	0.08%	0.54%