600157.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	31.85B EUR	35.13B EUR	39.27B EUR
Enterprise Value	55.83B EUR	60.72B EUR	65.42B EUR
Valuation Multiples
Trailing P/E	146x	199.4x	197.84x
Forward P/E	29.2x	--	--
Price to Sales	1.35x	1.63x	1.76x
Price to Book	0.68x	0.75x	0.84x
EV/Revenue	2.37x	2.82x	2.94x
EV/EBITDA	12.52x	24x	24.81x
Price to FCF (P/FCF)	2.8x	6.53x	8.07x
EV/FCF	4.9x	11.28x	13.44x
FCF Yield	35.75%	15.32%	12.39%