600162.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.63B EUR	9.15B EUR	5.82B EUR
Enterprise Value	15.2B EUR	11.15B EUR	8B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	9.62x	6.59x	4.56x
Price to Book	2.36x	1.6x	1.02x
EV/Revenue	10.73x	8.03x	6.28x
EV/EBITDA	175.07x	125.43x	133.5x
Price to FCF (P/FCF)	43.7x	32.63x	157.86x
EV/FCF	48.74x	39.76x	217.15x
FCF Yield	2.29%	3.06%	0.63%