600171.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	15.05B EUR	22.64B EUR	19.15B EUR
Enterprise Value	14.02B EUR	21.61B EUR	18.11B EUR
Valuation Multiples
Trailing P/E	70.77x	93.61x	101.56x
Forward P/E	50.55x	--	--
Price to Sales	4.38x	6.57x	6.57x
Price to Book	3.3x	4.97x	4.21x
EV/Revenue	4.08x	6.27x	6.22x
EV/EBITDA	66.45x	63.45x	67.9x
Price to FCF (P/FCF)	148.4x	127.73x	660.52x
EV/FCF	138.21x	121.89x	624.85x
FCF Yield	0.67%	0.78%	0.15%