600179.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	18.53B EUR	18.62B EUR	18.7B EUR	23.36B EUR
Enterprise Value	12.3B EUR	17.35B EUR	18.28B EUR	22.58B EUR
Valuation Multiples
Trailing P/E	15.1x	17.27x	19.76x	25x
Forward P/E	6.26x	--	--	--
Price to Sales	1.99x	2.6x	2.67x	3.37x
Price to Book	1.48x	1.49x	1.54x	1.97x
EV/Revenue	1.32x	2.42x	2.61x	3.26x
EV/EBITDA	6.98x	12.9x	14.84x	18.43x
Price to FCF (P/FCF)	61.86x	18.76x	21.23x	26.44x
EV/FCF	41.06x	17.47x	20.75x	25.55x
FCF Yield	1.62%	5.33%	4.71%	3.78%