600185.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.99B EUR	8.48B EUR	10.71B EUR
Enterprise Value	16.16B EUR	14.36B EUR	15.43B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	18.35x	--	--
Price to Sales	3.12x	4.14x	4.38x
Price to Book	159x	150.57x	124.02x
EV/Revenue	5.61x	7x	6.31x
EV/EBITDA	39.99x	18.02x	19.96x
Price to FCF (P/FCF)	2.95x	24.34x	32.04x
EV/FCF	5.3x	41.22x	46.17x
FCF Yield	33.92%	4.11%	3.12%