600221.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	52.72B EUR	58.34B EUR	62.66B EUR
Enterprise Value	150.09B EUR	154.18B EUR	156.89B EUR
Valuation Multiples
Trailing P/E	24.4x	--	68.35x
Forward P/E	8.13x	--	--
Price to Sales	0.74x	0.88x	0.94x
Price to Book	9.61x	10.62x	9.01x
EV/Revenue	2.12x	2.33x	2.36x
EV/EBITDA	22.26x	50.88x	31.72x
Price to FCF (P/FCF)	5.39x	5.12x	4.89x
EV/FCF	15.35x	13.54x	12.25x
FCF Yield	18.55%	19.52%	20.43%