600223.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.93B EUR	6.99B EUR	7.48B EUR
Enterprise Value	3.86B EUR	4.3B EUR	4.72B EUR
Valuation Multiples
Trailing P/E	38.87x	51.75x	48.59x
Forward P/E	27.76x	--	--
Price to Sales	1.57x	2.44x	2.63x
Price to Book	1.39x	1.64x	1.77x
EV/Revenue	1.03x	1.5x	1.66x
EV/EBITDA	15.79x	18.44x	18.39x
Price to FCF (P/FCF)	44.53x	25.49x	43.56x
EV/FCF	29.03x	15.66x	27.5x
FCF Yield	2.25%	3.92%	2.3%