600258.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.25B EUR	12.19B EUR	16.73B EUR	18.7B EUR
Enterprise Value	17.54B EUR	18.56B EUR	24.02B EUR	25.58B EUR
Valuation Multiples
Trailing P/E	14.06x	24.53x	34.85x	41.23x
Forward P/E	12.66x	--	--	--
Price to Sales	1.63x	2.26x	3.04x	3.41x
Price to Book	1.02x	1.02x	1.37x	1.55x
EV/Revenue	2.33x	3.43x	4.37x	4.66x
EV/EBITDA	10.39x	18.61x	24.08x	26.76x
Price to FCF (P/FCF)	5.86x	6.71x	8.65x	9.81x
EV/FCF	8.39x	10.22x	12.43x	13.42x
FCF Yield	17.07%	14.89%	11.56%	10.19%