600391.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	12.35B EUR	11.04B EUR	13B EUR
Enterprise Value	15.01B EUR	12.46B EUR	14.55B EUR
Valuation Multiples
Trailing P/E	220.06x	249.55x	427.4x
Forward P/E	170.05x	--	--
Price to Sales	2.83x	2.87x	3.6x
Price to Book	6.9x	6.17x	7.33x
EV/Revenue	3.44x	3.24x	4.03x
EV/EBITDA	36.38x	54.1x	78.07x
Price to FCF (P/FCF)	18.31x	21.08x	32.01x
EV/FCF	22.25x	23.79x	35.82x
FCF Yield	5.46%	4.74%	3.12%