600461.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.81B EUR	11.63B EUR	12.66B EUR	11.9B EUR
Enterprise Value	18.4B EUR	17.46B EUR	18.03B EUR	17.07B EUR
Valuation Multiples
Trailing P/E	11.01x	13.82x	14.83x	13.7x
Forward P/E	9.1x	--	--	--
Price to Sales	1.64x	2.13x	2.29x	2.07x
Price to Book	1.15x	1.16x	1.23x	1.19x
EV/Revenue	2.56x	3.2x	3.27x	2.97x
EV/EBITDA	6.96x	9.42x	9.75x	12.31x
Price to FCF (P/FCF)	61.36x	18.02x	23.46x	26.08x
EV/FCF	95.55x	27.04x	33.41x	37.38x
FCF Yield	1.63%	5.55%	4.26%	3.84%