600499.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	21.67B EUR	26.47B EUR	30.47B EUR
Enterprise Value	27.82B EUR	29.23B EUR	32.92B EUR
Valuation Multiples
Trailing P/E	11.65x	14.37x	20.43x
Forward P/E	14.13x	--	--
Price to Sales	1.11x	1.35x	1.72x
Price to Book	1.63x	2x	2.32x
EV/Revenue	1.42x	1.49x	1.86x
EV/EBITDA	7.07x	7.1x	9.68x
Price to FCF (P/FCF)	14.69x	24.98x	113.1x
EV/FCF	18.86x	27.58x	122.17x
FCF Yield	6.81%	4%	0.88%