600516.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	21.7B EUR	24.84B EUR	22.95B EUR	22.91B EUR
Enterprise Value	16.68B EUR	21.35B EUR	19.28B EUR	18.75B EUR
Valuation Multiples
Trailing P/E	107.8x	164.72x	632.03x	666.1x
Forward P/E	33.69x	--	--	--
Price to Sales	5.7x	8.64x	8.38x	8.83x
Price to Book	1.25x	1.5x	1.4x	1.42x
EV/Revenue	4.38x	7.43x	7.04x	7.23x
EV/EBITDA	123.14x	118.73x	180.56x	308.17x
Price to FCF (P/FCF)	--	--	--	1,517.12x
EV/FCF	--	--	--	1,241.96x
FCF Yield	-1.33%	-0.63%	-2.01%	0.07%