600517.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	28.59B EUR	26.76B EUR	36.48B EUR	34.37B EUR
Enterprise Value	10.71B EUR	23.7B EUR	33.34B EUR	30.71B EUR
Valuation Multiples
Trailing P/E	11.11x	17.87x	29.65x	23.79x
Forward P/E	16.13x	--	--	--
Price to Sales	2.31x	2.73x	3.79x	3.66x
Price to Book	1.2x	1.12x	1.52x	1.46x
EV/Revenue	0.87x	2.42x	3.46x	3.27x
EV/EBITDA	3.53x	7.88x	11.51x	12.39x
Price to FCF (P/FCF)	7.92x	13.94x	10.89x	15.03x
EV/FCF	2.97x	12.35x	9.95x	13.43x
FCF Yield	12.63%	7.17%	9.18%	6.65%