600550.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	19.02B EUR	21.6B EUR	27.64B EUR	19.43B EUR
Enterprise Value	20.42B EUR	22.87B EUR	28.93B EUR	20.29B EUR
Valuation Multiples
Trailing P/E	73.79x	116.93x	175.28x	153.64x
Forward P/E	114.78x	--	--	--
Price to Sales	2.9x	4.28x	6.34x	4.62x
Price to Book	19.38x	22.03x	30.98x	23.24x
EV/Revenue	3.11x	4.53x	6.64x	4.83x
EV/EBITDA	52.53x	72.22x	95.74x	74.22x
Price to FCF (P/FCF)	1,492.44x	102.19x	97.75x	--
EV/FCF	1,602.16x	108.21x	102.3x	--
FCF Yield	0.07%	0.98%	1.02%	-0.1%