600587.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.96B EUR	7.21B EUR	8.66B EUR	8.74B EUR
Enterprise Value	6.26B EUR	5.18B EUR	6.71B EUR	6.83B EUR
Valuation Multiples
Trailing P/E	18.74x	19.1x	19.61x	18.29x
Forward P/E	7.95x	--	--	--
Price to Sales	0.79x	0.91x	1.16x	1.16x
Price to Book	1.01x	0.92x	1.11x	1.14x
EV/Revenue	0.62x	0.65x	0.89x	0.9x
EV/EBITDA	7.91x	8.41x	10.6x	10.23x
Price to FCF (P/FCF)	25.71x	11.49x	11.11x	22.09x
EV/FCF	20.21x	8.26x	8.61x	17.26x
FCF Yield	3.89%	8.7%	9%	4.53%