600642.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	44.44B EUR	42.73B EUR	43.61B EUR
Enterprise Value	86.97B EUR	68.44B EUR	71.16B EUR
Valuation Multiples
Trailing P/E	12.61x	12.39x	12.24x
Forward P/E	11.79x	--	--
Price to Sales	1.6x	1.68x	1.62x
Price to Book	1.24x	1.04x	1.03x
EV/Revenue	3.13x	2.69x	2.65x
EV/EBITDA	10.63x	11.17x	11.86x
Price to FCF (P/FCF)	40.71x	13.84x	10.88x
EV/FCF	79.67x	22.17x	17.75x
FCF Yield	2.46%	7.22%	9.19%