600682.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.88B EUR	6.93B EUR	9.32B EUR	11.76B EUR
Enterprise Value	4.58B EUR	4.83B EUR	7.3B EUR	7.22B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	11.72x	--	--	--
Price to Sales	1.31x	1.55x	2x	2.45x
Price to Book	0.48x	0.42x	0.57x	0.71x
EV/Revenue	0.76x	1.08x	1.57x	1.5x
EV/EBITDA	11.44x	35.12x	23.57x	18.1x
Price to FCF (P/FCF)	18.6x	45.87x	51.84x	35.16x
EV/FCF	10.81x	31.96x	40.61x	21.59x
FCF Yield	5.38%	2.18%	1.93%	2.84%