600743.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.54B EUR	5.07B EUR	4.53B EUR	4.69B EUR
Enterprise Value	6.33B EUR	5.87B EUR	5.33B EUR	5.48B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	5.62x	--	--	--
Price to Sales	17.45x	20.75x	18.45x	19.35x
Price to Book	10.22x	9.34x	8.18x	8.33x
EV/Revenue	19.97x	24.01x	21.72x	22.61x
EV/EBITDA	4,793.01x	--	--	--
Price to FCF (P/FCF)	91.78x	138.71x	146.81x	271.57x
EV/FCF	105x	160.55x	172.79x	317.25x
FCF Yield	1.09%	0.72%	0.68%	0.37%