600745.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	20.65B EUR	21.43B EUR	39.03B EUR	46.4B EUR
Enterprise Value	24.3B EUR	27.28B EUR	44.69B EUR	53.5B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	8.59x	--	--	--
Price to Sales	2.78x	7.15x	2.68x	1.73x
Price to Book	0.8x	0.88x	1.6x	1.86x
EV/Revenue	3.27x	9.1x	3.07x	1.99x
EV/EBITDA	19.54x	--	--	--
Price to FCF (P/FCF)	2.6x	103.43x	23.04x	14.51x
EV/FCF	3.06x	131.7x	26.38x	16.73x
FCF Yield	38.4%	0.97%	4.34%	6.89%