600748.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.58B EUR	6.86B EUR	9.41B EUR	10B EUR
Enterprise Value	19.5B EUR	16.83B EUR	19.11B EUR	19.27B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.34x	--	--	--
Price to Sales	2.39x	3x	3.98x	4x
Price to Book	0.74x	0.67x	0.91x	0.96x
EV/Revenue	6.15x	7.37x	8.09x	7.7x
EV/EBITDA	38.51x	748.05x	182.06x	96.63x
Price to FCF (P/FCF)	6.27x	6.21x	9.48x	20.57x
EV/FCF	16.13x	15.23x	19.26x	39.65x
FCF Yield	15.94%	16.11%	10.55%	4.86%