600750.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.54B EUR	14.03B EUR	16.98B EUR	14.71B EUR
Enterprise Value	13.34B EUR	13.39B EUR	16.15B EUR	14.01B EUR
Valuation Multiples
Trailing P/E	16.46x	19.63x	22.68x	19.73x
Forward P/E	15.25x	--	--	--
Price to Sales	3.63x	4.36x	5.18x	4.29x
Price to Book	3.66x	3.54x	3.93x	3.66x
EV/Revenue	3.33x	4.16x	4.92x	4.09x
EV/EBITDA	12.12x	11.8x	13.54x	16.64x
Price to FCF (P/FCF)	19.94x	27.28x	53.82x	31.72x
EV/FCF	18.29x	26.04x	51.17x	30.2x
FCF Yield	5.02%	3.67%	1.86%	3.15%