600780.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.09B EUR	6.72B EUR	8.04B EUR	6.51B EUR
Enterprise Value	5.15B EUR	4.78B EUR	6.15B EUR	4.67B EUR
Valuation Multiples
Trailing P/E	9.81x	12.14x	16.76x	13.69x
Forward P/E	--	--	--	--
Price to Sales	0.63x	0.78x	0.93x	0.75x
Price to Book	0.83x	0.78x	0.94x	0.78x
EV/Revenue	0.46x	0.56x	0.72x	0.54x
EV/EBITDA	4.2x	6.56x	9.38x	7.2x
Price to FCF (P/FCF)	19.19x	81.25x	88.48x	44.33x
EV/FCF	13.95x	57.86x	67.74x	31.81x
FCF Yield	5.21%	1.23%	1.13%	2.26%