600797.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.73B EUR	6.58B EUR	9.19B EUR	10.18B EUR
Enterprise Value	6.51B EUR	6.34B EUR	8.94B EUR	9.86B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	38.53x	--	--	--
Price to Sales	2.11x	2.79x	3.56x	4.15x
Price to Book	2.09x	2.04x	2.77x	3x
EV/Revenue	2.04x	2.69x	3.47x	4.02x
EV/EBITDA	47.14x	103.43x	171.26x	126.36x
Price to FCF (P/FCF)	29.09x	33.25x	30.21x	36.46x
EV/FCF	28.15x	32.06x	29.42x	35.3x
FCF Yield	3.44%	3.01%	3.31%	2.74%