600810.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.97B EUR	6.73B EUR	8.56B EUR	9.99B EUR
Enterprise Value	16.72B EUR	14.01B EUR	16.78B EUR	17.98B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	26.71x	--	--	--
Price to Sales	0.56x	0.73x	0.92x	1.06x
Price to Book	0.72x	0.72x	0.92x	1.07x
EV/Revenue	1.35x	1.52x	1.8x	1.91x
EV/EBITDA	18.53x	89.16x	128.41x	223.86x
Price to FCF (P/FCF)	11.36x	10.95x	19.39x	22.59x
EV/FCF	27.24x	22.8x	38.02x	40.65x
FCF Yield	8.8%	9.13%	5.16%	4.43%