600873.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	21.59B EUR	20.61B EUR	32.11B EUR
Enterprise Value	20.01B EUR	21.76B EUR	33.52B EUR
Valuation Multiples
Trailing P/E	9.75x	12.37x	14.99x
Forward P/E	9.87x	--	--
Price to Sales	0.89x	0.85x	1.32x
Price to Book	1.38x	1.32x	1.96x
EV/Revenue	0.83x	0.9x	1.38x
EV/EBITDA	7.4x	10.54x	13.01x
Price to FCF (P/FCF)	15.08x	--	--
EV/FCF	13.97x	--	--
FCF Yield	6.63%	-3.32%	-5.34%