600874.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.78B EUR	9.55B EUR	9.33B EUR
Enterprise Value	15.31B EUR	15.41B EUR	14.89B EUR
Valuation Multiples
Trailing P/E	9.98x	14.58x	14.73x
Forward P/E	8.22x	--	--
Price to Sales	1.82x	2.7x	2.67x
Price to Book	0.84x	0.91x	0.91x
EV/Revenue	3.17x	4.36x	4.27x
EV/EBITDA	7.15x	9.79x	9.55x
Price to FCF (P/FCF)	--	3.4x	3.73x
EV/FCF	--	5.48x	5.95x
FCF Yield	-0.65%	29.44%	26.82%