603025.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	14.42B EUR	15.23B EUR	15.37B EUR
Enterprise Value	14.15B EUR	15.13B EUR	15.04B EUR
Valuation Multiples
Trailing P/E	16.99x	17.47x	20.6x
Forward P/E	16.99x	--	--
Price to Sales	4.31x	4.53x	4.96x
Price to Book	5.22x	5.52x	5.18x
EV/Revenue	4.23x	4.5x	4.86x
EV/EBITDA	12.64x	13.19x	14.94x
Price to FCF (P/FCF)	36.35x	22.45x	36.68x
EV/FCF	35.67x	22.29x	35.9x
FCF Yield	2.75%	4.45%	2.73%