603050.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.45B EUR	7.89B EUR	8.03B EUR	7.27B EUR
Enterprise Value	6.56B EUR	8B EUR	8.05B EUR	7.14B EUR
Valuation Multiples
Trailing P/E	30.17x	50.49x	46.92x	36.08x
Forward P/E	11.67x	--	--	--
Price to Sales	1.46x	2.36x	2.46x	2.19x
Price to Book	3.37x	4.12x	4.18x	3.87x
EV/Revenue	1.49x	2.39x	2.46x	2.15x
EV/EBITDA	26.02x	46.31x	41.71x	31.1x
Price to FCF (P/FCF)	17.4x	80.88x	182.09x	28.92x
EV/FCF	17.71x	82.06x	182.43x	28.42x
FCF Yield	5.75%	1.24%	0.55%	3.46%