603077.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	19.69B EUR	20.49B EUR	24.82B EUR	19.96B EUR
Enterprise Value	20.39B EUR	22.07B EUR	27.07B EUR	21.97B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	3.28x	--	--	--
Price to Sales	3.2x	4.94x	5.12x	3.85x
Price to Book	0.97x	1.06x	1.37x	1.12x
EV/Revenue	3.31x	5.32x	5.59x	4.24x
EV/EBITDA	16.09x	40.78x	107.77x	199.95x
Price to FCF (P/FCF)	--	--	2,894.48x	--
EV/FCF	--	--	3,157.82x	--
FCF Yield	-1.21%	-1.42%	0.03%	-0.73%