603118.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.53B EUR	9.53B EUR	10.36B EUR
Enterprise Value	11.49B EUR	9.5B EUR	10.45B EUR
Valuation Multiples
Trailing P/E	122x	95.99x	141.08x
Forward P/E	61x	--	--
Price to Sales	1.17x	0.99x	1.15x
Price to Book	2.26x	1.87x	2.04x
EV/Revenue	1.17x	0.99x	1.16x
EV/EBITDA	28.49x	46.35x	55.78x
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-3.3%	-0.39%	-0.21%