603212.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.94B EUR	5.35B EUR	5.7B EUR	6.25B EUR
Enterprise Value	5.35B EUR	5.74B EUR	6.07B EUR	6.63B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	53.81x	--	--	--
Price to Sales	1.95x	2.9x	3.01x	3.23x
Price to Book	2.06x	2.23x	2.38x	2.6x
EV/Revenue	2.11x	3.11x	3.2x	3.43x
EV/EBITDA	-141.07x	--	--	--
Price to FCF (P/FCF)	156.19x	--	--	--
EV/FCF	168.94x	--	--	--
FCF Yield	0.64%	-0.55%	-1.02%	-1.23%