603766.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	28.81B EUR	24.5B EUR	27.72B EUR
Enterprise Value	18.37B EUR	14.75B EUR	18.44B EUR
Valuation Multiples
Trailing P/E	18.22x	15.03x	17.15x
Forward P/E	23.78x	--	--
Price to Sales	1.5x	1.26x	1.47x
Price to Book	3.07x	2.68x	2.87x
EV/Revenue	0.96x	0.76x	0.98x
EV/EBITDA	8.53x	7.45x	9.52x
Price to FCF (P/FCF)	10.62x	12.2x	12.48x
EV/FCF	6.77x	7.34x	8.3x
FCF Yield	9.42%	8.2%	8.01%