603877.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.79B EUR	5.57B EUR	6.51B EUR
Enterprise Value	5.14B EUR	7.03B EUR	7.46B EUR
Valuation Multiples
Trailing P/E	28.65x	27.65x	18.08x
Forward P/E	15.02x	--	--
Price to Sales	0.92x	0.9x	0.98x
Price to Book	1.3x	1.25x	1.41x
EV/Revenue	0.81x	1.13x	1.12x
EV/EBITDA	21.85x	13.17x	10.4x
Price to FCF (P/FCF)	7.44x	6.89x	14.91x
EV/FCF	6.61x	8.69x	17.07x
FCF Yield	13.44%	14.51%	6.71%