6139.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	183.28B EUR	217.44B EUR	123.44B EUR	129.9B EUR
Enterprise Value	155.37B EUR	182.55B EUR	84.19B EUR	88.69B EUR
Valuation Multiples
Trailing P/E	15.68x	18.59x	14.55x	20.75x
Forward P/E	8.57x	--	--	--
Price to Sales	1.9x	2.26x	1.44x	1.99x
Price to Book	8.86x	10.51x	5.64x	6.67x
EV/Revenue	1.61x	1.89x	0.98x	1.36x
EV/EBITDA	9.52x	9.16x	5.6x	7.82x
Price to FCF (P/FCF)	14.53x	15.04x	7.21x	6.58x
EV/FCF	12.31x	12.63x	4.92x	4.49x
FCF Yield	6.88%	6.65%	13.87%	15.2%