6175.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.69B EUR	16.89B EUR	7.17B EUR	7.73B EUR
Enterprise Value	12.46B EUR	16.48B EUR	6.94B EUR	7.41B EUR
Valuation Multiples
Trailing P/E	24.89x	35.89x	17.84x	26.56x
Forward P/E	--	--	--	--
Price to Sales	2.59x	3.74x	1.7x	2.5x
Price to Book	2.77x	3.98x	1.68x	1.91x
EV/Revenue	2.76x	3.65x	1.65x	2.39x
EV/EBITDA	13.8x	16.18x	7.58x	11x
Price to FCF (P/FCF)	--	56.38x	19.44x	15.28x
EV/FCF	--	55.01x	18.82x	14.64x
FCF Yield	-0.6%	1.77%	5.14%	6.54%