6177.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	21.7B EUR	21.3B EUR	22.11B EUR	25.34B EUR
Enterprise Value	45.53B EUR	44.93B EUR	47.24B EUR	45.35B EUR
Valuation Multiples
Trailing P/E	5.14x	4.98x	6.28x	14.15x
Forward P/E	5x	--	--	--
Price to Sales	1.3x	1.41x	1.82x	3.22x
Price to Book	1.81x	1.78x	1.74x	2.31x
EV/Revenue	2.72x	2.98x	3.9x	5.77x
EV/EBITDA	8.55x	8.52x	10.78x	20.2x
Price to FCF (P/FCF)	80.29x	12.2x	--	16.27x
EV/FCF	168.43x	25.73x	--	29.12x
FCF Yield	1.25%	8.2%	-6.87%	6.15%