6525.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	17.81B EUR	19.49B EUR	10.3B EUR	9.7B EUR
Enterprise Value	15.21B EUR	18.12B EUR	8.64B EUR	7.9B EUR
Valuation Multiples
Trailing P/E	19.38x	21.01x	13.14x	16.88x
Forward P/E	24.64x	--	--	--
Price to Sales	3.11x	3.4x	1.88x	2.36x
Price to Book	3.78x	4.13x	2.35x	2.07x
EV/Revenue	2.65x	3.16x	1.58x	1.92x
EV/EBITDA	8.85x	9.97x	5.29x	6.43x
Price to FCF (P/FCF)	18.64x	22x	11.51x	14.19x
EV/FCF	15.92x	20.46x	9.66x	11.55x
FCF Yield	5.36%	4.54%	8.69%	7.05%