688778.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	23.92B EUR	27.46B EUR	36.29B EUR	39.05B EUR
Enterprise Value	23.15B EUR	26.68B EUR	34.88B EUR	37.95B EUR
Valuation Multiples
Trailing P/E	25.35x	39.57x	59.2x	75.72x
Forward P/E	--	--	--	--
Price to Sales	0.89x	1.29x	2.02x	2.71x
Price to Book	2.51x	2.89x	3.85x	4.25x
EV/Revenue	0.86x	1.25x	1.94x	2.64x
EV/EBITDA	13.94x	19.77x	27.98x	40.11x
Price to FCF (P/FCF)	13.68x	--	99.44x	114.34x
EV/FCF	13.23x	--	95.59x	111.12x
FCF Yield	7.31%	-0.22%	1.01%	0.87%