7200.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.06B EUR	6.98B EUR	4.85B EUR	5.22B EUR
Enterprise Value	10.1B EUR	8.02B EUR	5.82B EUR	5.85B EUR
Valuation Multiples
Trailing P/E	105.23x	81.57x	65.22x	83.86x
Forward P/E	79.47x	--	--	--
Price to Sales	6.15x	4.74x	4.11x	6.02x
Price to Book	23.98x	18.49x	14.53x	15.1x
EV/Revenue	6.86x	5.45x	4.93x	6.75x
EV/EBITDA	100.58x	65.39x	59.13x	91.55x
Price to FCF (P/FCF)	94.97x	70.03x	40.06x	12.6x
EV/FCF	105.84x	80.43x	48.07x	14.13x
FCF Yield	1.05%	1.43%	2.5%	7.94%