8021.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	82.6B EUR	84.43B EUR	35.25B EUR	27.16B EUR
Enterprise Value	80.84B EUR	83.21B EUR	34.19B EUR	26.09B EUR
Valuation Multiples
Trailing P/E	112.75x	115.68x	69.64x	80.5x
Forward P/E	29.87x	--	--	--
Price to Sales	14.55x	14.88x	7.25x	7.71x
Price to Book	12.99x	13.39x	6.55x	5.63x
EV/Revenue	14.24x	14.66x	7.03x	7.41x
EV/EBITDA	52.23x	50.87x	27.49x	29.8x
Price to FCF (P/FCF)	--	--	--	78.47x
EV/FCF	--	--	--	75.38x
FCF Yield	-1.22%	-1.24%	-1.42%	1.27%