900911.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	782.32M EUR	844.05M EUR	851.91M EUR
Enterprise Value	22.18B EUR	18.08B EUR	17.87B EUR
Valuation Multiples
Trailing P/E	5.36x	4.33x	3.44x
Forward P/E	6.97x	--	--
Price to Sales	0.13x	0.56x	0.55x
Price to Book	0.36x	0.06x	0.06x
EV/Revenue	3.65x	11.9x	11.51x
EV/EBITDA	9.4x	35.19x	30.65x
Price to FCF (P/FCF)	0.67x	--	--
EV/FCF	19x	--	--
FCF Yield	149.25%	-138.25%	-89.82%