900912.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	870.34M EUR	893.46M EUR	922.02M EUR	926.1M EUR
Enterprise Value	17.57B EUR	16.53B EUR	16.74B EUR	14.33B EUR
Valuation Multiples
Trailing P/E	6.4x	1.02x	1.09x	1.06x
Forward P/E	8x	--	--	--
Price to Sales	0.14x	0.19x	0.21x	0.21x
Price to Book	0.37x	0.06x	0.06x	0.06x
EV/Revenue	2.76x	3.43x	3.8x	3.24x
EV/EBITDA	11.46x	11.29x	11.2x	9.28x
Price to FCF (P/FCF)	3.1x	--	--	--
EV/FCF	62.55x	--	--	--
FCF Yield	32.27%	-15.13%	-60.98%	-115.32%