9PDA.SG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	--	379.19B EUR	502.17B EUR	547.72B EUR
Enterprise Value	--	255.12B EUR	384.26B EUR	444.2B EUR
Valuation Multiples
Trailing P/E	--	4.12x	5.25x	6.59x
Forward P/E	--	--	--	--
Price to Sales	--	0.84x	1.14x	1.63x
Price to Book	--	0.85x	1.19x	1.32x
EV/Revenue	--	0.57x	0.87x	1.32x
EV/EBITDA	--	2.05x	3.13x	4.23x
Price to FCF (P/FCF)	--	3.42x	4.71x	6.07x
EV/FCF	--	2.3x	3.6x	4.92x
FCF Yield	--	29.21%	21.25%	16.48%