ABR-PF Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	--	4.22B EUR	4.19B EUR	4.25B EUR
Enterprise Value	14.62B EUR	4.22B EUR	10.7B EUR	10.17B EUR
Valuation Multiples
Trailing P/E	7.12x	49.78x	35.23x	28.59x
Forward P/E	--	--	--	--
Price to Sales	--	11.84x	8.64x	8.49x
Price to Book	1.32x	--	1.46x	1.44x
EV/Revenue	29.36x	11.84x	22.05x	20.28x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	27.47x	19.63x	11.42x
EV/FCF	--	27.47x	50.1x	27.3x
FCF Yield	--	3.64%	5.09%	8.75%