ABR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	581.83M EUR	1.02B EUR	1.48B EUR	1.52B EUR
Enterprise Value	12.17B EUR	1.02B EUR	7.99B EUR	7.43B EUR
Valuation Multiples
Trailing P/E	31.89x	12.09x	12.47x	10.2x
Forward P/E	6.43x	--	--	--
Price to Sales	1.17x	2.88x	3.06x	3.03x
Price to Book	0.25x	--	0.52x	0.51x
EV/Revenue	24.43x	2.88x	16.47x	14.82x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	6.67x	6.95x	4.07x
EV/FCF	--	6.67x	37.42x	19.95x
FCF Yield	--	14.99%	14.4%	24.55%