AEIS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.56B EUR	12.27B EUR	7.9B EUR
Enterprise Value	11.36B EUR	12.26B EUR	7.79B EUR
Valuation Multiples
Trailing P/E	53.46x	64.42x	53.25x
Forward P/E	18.82x	--	--
Price to Sales	5.67x	6.44x	4.39x
Price to Book	7.93x	8.86x	5.8x
EV/Revenue	5.58x	6.43x	4.33x
EV/EBITDA	32.19x	41.11x	30.34x
Price to FCF (P/FCF)	338.16x	179.68x	62.77x
EV/FCF	332.41x	179.44x	61.88x
FCF Yield	0.3%	0.56%	1.59%